Financhill
Sell
14

FLGC Quote, Financials, Valuation and Earnings

Last price:
$7.43
Seasonality move :
-3.37%
Day range:
$7.31 - $8.90
52-week range:
$6.80 - $47.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.79x
P/B ratio:
0.09x
Volume:
74.2K
Avg. volume:
46.8K
1-year change:
-81.55%
Market cap:
$5.6M
Revenue:
$59.5M
EPS (TTM):
-$30.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $106K $9M $33.4M $76.1M $59.5M
Revenue Growth (YoY) -- 8371.7% 271.95% 127.75% -21.78%
 
Cost of Revenues $9.8M $16.1M $34.9M $74.1M $60.2M
Gross Profit -$9.7M -$7.1M -$1.5M $1.9M -$711K
Gross Profit Margin -9146.23% -78.8% -4.58% 2.55% -1.2%
 
R&D Expenses $78K $132K $388K $62K $418K
Selling, General & Admin $1.8M $4.5M $4.2M $2.1M $2.4M
Other Inc / (Exp) -$1.8M -$3.8M -$27.6M -$37.6M -$2.9M
Operating Expenses $2.7M $10.8M $18.4M $10.6M $12M
Operating Income -$12.4M -$17.9M -$19.9M -$8.6M -$12.7M
 
Net Interest Expenses $30K $84K -- $92K $213K
EBT. Incl. Unusual Items -$14.3M -$21.5M -$48.1M -$48.3M -$16.1M
Earnings of Discontinued Ops. -- -- -$5.9M -$9.7M --
Income Tax Expense -- -$98K -$1.4M -$1.6M -$177K
Net Income to Company -$14.3M -$21.4M -$52.6M -$56.3M -$15.9M
 
Minority Interest in Earnings -$164K -$112K -$214K $689K --
Net Income to Common Excl Extra Items -$14.3M -$21.4M -$46.7M -$46.7M -$15.9M
 
Basic EPS (Cont. Ops) -$3.23 -$6.49 -$533.45 -$7.33 -$50.57
Diluted EPS (Cont. Ops) -$3.23 -$6.49 -$533.45 -$7.33 -$50.57
Weighted Average Basic Share $4.4M $3.3M $98.3K $7.4M $314.5K
Weighted Average Diluted Share $4.4M $3.3M $98.3K $7.4M $314.5K
 
EBITDA -$12.3M -$17.2M -$17.8M -$6.3M -$11.9M
EBIT -$12.4M -$17.9M -$19.9M -$8.6M -$12.7M
 
Revenue (Reported) $106K $9M $33.4M $76.1M $59.5M
Operating Income (Reported) -$12.4M -$17.9M -$19.9M -$8.6M -$12.7M
Operating Income (Adjusted) -$12.4M -$17.9M -$19.9M -$8.6M -$12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $9.7M $17.3M $7.2M $9.7M
Revenue Growth (YoY) -- 363.78% 78.4% -58.2% 34.68%
 
Cost of Revenues -- $8.5M $15M $8.3M $11.2M
Gross Profit -- $1.2M $2.3M -$1M -$1.5M
Gross Profit Margin -- 12.17% 13.21% -14.49% -14.91%
 
R&D Expenses -- $79K $8K $118K --
Selling, General & Admin -- $1.2M $417K $416K $473K
Other Inc / (Exp) $38K -$2.9M $1.1M -$705K --
Operating Expenses -- $5.2M $2.3M $1M $977K
Operating Income -- -$4M $33K -$2.1M -$2.4M
 
Net Interest Expenses -- -- $16K $26K $61K
EBT. Incl. Unusual Items -- -$6.7M $579K -$2.4M -$3.6M
Earnings of Discontinued Ops. -- -$737K $492K -$1.5M -$3M
Income Tax Expense -- -- -$51K -$66K $18K
Net Income to Company -- -$6.8M $1.1M -$3.8M -$6.8M
 
Minority Interest in Earnings -- -$30K -$115K -$27K --
Net Income to Common Excl Extra Items -- -$6.7M $630K -$2.3M -$3.6M
 
Basic EPS (Cont. Ops) -- -$75.14 $0.09 -$11.03 -$9.05
Diluted EPS (Cont. Ops) -- -$75.14 $0.08 -$11.03 -$9.05
Weighted Average Basic Share $56.7K $98.2K $6.9M $342K $736K
Weighted Average Diluted Share $56.7K $98.2K $7.6M $342K $736K
 
EBITDA -- -$3.4M $338K -$2M -$2.4M
EBIT -- -$4M $33K -$2.1M -$2.4M
 
Revenue (Reported) -- $9.7M $17.3M $7.2M $9.7M
Operating Income (Reported) -- -$4M $33K -$2.1M -$2.4M
Operating Income (Adjusted) -- -$4M $33K -$2.1M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $28.4M $68.6M $58.9M $49.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $16.9M $67.6M $57.6M $52.7M
Gross Profit -$727K $415K $1.1M $1.4M -$3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66K $467K $112K $252K --
Selling, General & Admin $1.7M $2.6M $2.5M $2M $2.4M
Other Inc / (Exp) $161K -$24.2M -$40M -$6.8M --
Operating Expenses $11.3M $37.4M $11.6M $9.8M $9.8M
Operating Income -$10.3M -$26M -$10.5M -$8.5M -$12.8M
 
Net Interest Expenses $21K -- $67K $73K $397K
EBT. Incl. Unusual Items -$3M -$29.7M -$52.9M -$15.8M -$13M
Earnings of Discontinued Ops. -- -$2.4M -$10M -$3.4M -$3M
Income Tax Expense -- -$98K -$2.7M -$354K -$98K
Net Income to Company -- -- -$59M -$18.1M -$15.8M
 
Minority Interest in Earnings -$3K -$30K -$223K $1M $54K
Net Income to Common Excl Extra Items -$10.2M -$52.2M -$50.3M -$15.5M -$12.9M
 
Basic EPS (Cont. Ops) -$183.83 -$622.05 -$147.20 -$12.55 -$30.95
Diluted EPS (Cont. Ops) -$1.41 -$81.57 -$147.21 -$12.55 -$30.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10M -$27.5M -$8M -$7.8M -$12.2M
EBIT -$3M -$9.4M -$10.5M -$8.5M -$12.8M
 
Revenue (Reported) -- $28.4M $68.6M $58.9M $49.7M
Operating Income (Reported) -$10.3M -$26M -$10.5M -$8.5M -$12.8M
Operating Income (Adjusted) -$3M -$9.4M -$10.5M -$8.5M -$12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M $18.7M $58.1M $41M $36.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $18.2M $56.6M $40M $36.9M
Gross Profit -$727K $415K $1.5M $968K -$559K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61K $190K $37K $227K $186K
Selling, General & Admin $1.7M $2.6M $1.7M $1.6M $1.7M
Other Inc / (Exp) $34K -$20.4M -$32.7M -$1.9M $1.3M
Operating Expenses $2.3M $9.8M $7.5M $6.7M $6.3M
Operating Income -$3M -$9.4M -$6M -$5.8M -$6.9M
 
Net Interest Expenses $21K -- $67K $48K $208K
EBT. Incl. Unusual Items -$3M -$29.7M -$40.8M -$8.3M -$6.8M
Earnings of Discontinued Ops. -- -$2.4M -$7.8M -$1.5M -$3M
Income Tax Expense -- -- -$1.2M $27K $8K
Net Income to Company -- -$39.1M -$47.5M -$9.8M -$10M
 
Minority Interest in Earnings -$3K -$30K -$144K -$54K --
Net Income to Common Excl Extra Items -$3M -$29.7M -$39.5M -$8.4M -$6.8M
 
Basic EPS (Cont. Ops) -$1.41 -$81.57 -$29.02 -$11.62 -$13.47
Diluted EPS (Cont. Ops) -$1.41 -$81.57 -$29.03 -$11.62 -$13.47
Weighted Average Basic Share $2.2M $4M $13.8M $21.5M $20.4M
Weighted Average Diluted Share $2.2M $4M $14.5M $21.5M $20.4M
 
EBITDA -$3M -$8.1M -$3.9M -$5.4M -$6.5M
EBIT -$3M -$9.4M -$6M -$5.8M -$6.9M
 
Revenue (Reported) $1.2M $18.7M $58.1M $41M $36.3M
Operating Income (Reported) -$3M -$9.4M -$6M -$5.8M -$6.9M
Operating Income (Adjusted) -$3M -$9.4M -$6M -$5.8M -$6.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.5M $37.6M $8.9M $4.4M $6.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $254K $4.3M $2.9M $2M $1.7M
Inventory $540K $3M $8.7M $8.5M $5.8M
Prepaid Expenses $347K $1.7M -- -- --
Other Current Assets -- $1.7M $805K $1.4M $638K
Total Current Assets $17.6M $47.9M $31.2M $21.4M $19.8M
 
Property Plant And Equipment $729K $5M $3.3M $1.2M $1.6M
Long-Term Investments -- $2.7M $730K -- --
Goodwill $431K $20.1M $23.4M -- $2M
Other Intangibles $658K $9.7M $17.7M $946K $2.7M
Other Long-Term Assets -- $97K $4.7M $80K $103K
Total Assets $19.5M $85.5M $81M $23.6M $26.2M
 
Accounts Payable $1.8M $5.3M $7.8M $5.1M $5.5M
Accrued Expenses -- $1.2M $1.8M $1.8M $2.7M
Current Portion Of Long-Term Debt $251K $18K $1.1M $1.9M $2.1M
Current Portion Of Capital Lease Obligations $78K $412K $1.1M $799K $791K
Other Current Liabilities -- $2M $5.7M $6.6M $7.8M
Total Current Liabilities $2.7M $6.1M $17.4M $16.3M $18.8M
 
Long-Term Debt $320K $908K $1.6M $942K $2M
Capital Leases -- -- -- -- --
Total Liabilities $3.2M $8.5M $24.6M $17.2M $21.7M
 
Common Stock $27.3M $102.4M -- -- --
Other Common Equity Adj $39K -$1.1M -$2.7M -$140K -$221K
Common Equity $16.4M $77.2M $56.8M $6.4M $4.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$113K -$225K -$411K -- --
Total Equity $16.3M $76.9M $56.4M $6.4M $4.5M
 
Total Liabilities and Equity $19.5M $85.5M $81M $23.6M $26.2M
Cash and Short Terms $15.5M $37.6M $8.9M $4.4M $6.1M
Total Debt $649K $1.3M $2.6M $2.9M $4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $5.9M $4.8M $4.2M $13.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $3.1M $2M $2.6M $783K
Inventory -- $10.4M $10.6M $7.9M $2.5M
Prepaid Expenses -- $2M -- -- --
Other Current Assets -- -- $957K $1M --
Total Current Assets -- $22.9M $23.9M $21.3M $18.1M
 
Property Plant And Equipment -- $7.6M $1.8M $2M $562K
Long-Term Investments -- $839K $200K -- $55.3M
Goodwill -- $28.9M -- $2.2M --
Other Intangibles -- $12.7M $5.4M $3.8M --
Other Long-Term Assets -- $271K $285K $102K --
Total Assets -- $73.1M $31.6M $29.3M $74M
 
Accounts Payable -- $7.6M $6.7M $6.7M $3M
Accrued Expenses -- $18K $2M $3.2M --
Current Portion Of Long-Term Debt -- $5K $1.1M $2.2M --
Current Portion Of Capital Lease Obligations -- $1.1M $972K $832K --
Other Current Liabilities -- -- $5.8M $8M --
Total Current Liabilities -- $8.7M $16.6M $20.9M $8.7M
 
Long-Term Debt -- $2.2M $1M $2.2M $371K
Capital Leases -- -- -- -- --
Total Liabilities -- $19M $18.5M $24.1M $9.1M
 
Common Stock -- $120.2M -- -- --
Other Common Equity Adj -- -$2.7M -$1.8M $185K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$332K -$1.2M $937K --
Total Equity -- $54.2M $13.1M $5.2M $64.9M
 
Total Liabilities and Equity -- $73.1M $31.6M $29.3M $74M
Cash and Short Terms -- $5.9M $4.8M $4.2M $13.2M
Total Debt -- $3.3M $2.1M $4.5M $3.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.3M -$21.4M -$52.6M -$56.3M -$15.9M
Depreciation & Amoritzation $113K $765K $2.6M $2.5M $768K
Stock-Based Compensation $4.9M $1.3M $3.4M $1.6M $2.8M
Change in Accounts Receivable -$543K -$5.7M $143K $1.5M -$685K
Change in Inventories -$55K -$1.1M $1.2M $576K $1.3M
Cash From Operations -$8.5M -$20.7M -$15.9M -$8.4M -$5M
 
Capital Expenditures $234K $4M $1.3M $163K $134K
Cash Acquisitions $730K $8.1M $14.5M $71K --
Cash From Investing -$2.2M -$14.6M -$15.8M -$234K $203K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6K -- $197K $995K $8.4M
Long-Term Debt Repaid -$1.1M -$302K -$196K -$187K -$8.1M
Repurchase of Common Stock -- -- $255K -- --
Other Financing Activities -$3.1M -$5.5M -$520K -$396K -$1.3M
Cash From Financing $25.8M $58.2M $4.4M $3.2M $6.5M
 
Beginning Cash (CF) $15.5M $37.6M $8.9M $4.4M $6.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.4M $22.1M -$28.1M -$4.6M $1.7M
Ending Cash (CF) $31.1M $58.9M -$19.9M $765K $7.7M
 
Levered Free Cash Flow -$8.7M -$24.7M -$17.2M -$8.6M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$6.8M $1.1M -$3.8M -$6.8M
Depreciation & Amoritzation -- $605.3K $308.6K -$303.7K -$364.6K
Stock-Based Compensation -- $118.4K $4.7K $405K $548.2K
Change in Accounts Receivable -- $94.1K $740.9K -$789.6K $2.6M
Change in Inventories -- -$320.8K -$2.5M -$1.5M $2.1M
Cash From Operations -- -$3.8M $515K -$2.1M $118.6K
 
Capital Expenditures -- $212.1K $6.2K $20.5K $428.2K
Cash Acquisitions -- -$426.6K $71.3K -- --
Cash From Investing -- $214.5K -$77.5K $235.2K -$9.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$92K -$4.1M --
Long-Term Debt Repaid -- -$64K -- $3.9M --
Repurchase of Common Stock -- $1.5K -- -- --
Other Financing Activities -- -$13K -$312K -- --
Cash From Financing -- -$69.4K $2.3M -$241.3K $10.7M
 
Beginning Cash (CF) -- $5.9M $4.8M $4.2M $13.1M
Foreign Exchange Rate Adjustment -- -$299.5K $371.9K $183.7K $491.8K
Additions / Reductions -- -$3.9M $3.2M -$1.9M $11.3M
Ending Cash (CF) -- $1.7M $8.3M $2.5M $24.9M
 
Levered Free Cash Flow -- -$4M $508.8K -$2.1M -$309.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$59M -$18.1M -$15.8M
Depreciation & Amoritzation -- -- $2.8M $285.2K $216.1K
Stock-Based Compensation -- $3.1M $1.2M $1M $3.2M
Change in Accounts Receivable -- -- $1.1M -$1.8M $900K
Change in Inventories -- -- $672.2K $1.8M $4.6M
Cash From Operations -- -- -$7.9M -$4.7M -$6.9M
 
Capital Expenditures -- $212.1K $510.6K $93.4K $516.4K
Cash Acquisitions -- -$15.2M -$984.7K -$900 --
Cash From Investing -- -- $474.2K $243.7K -$660.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $22K $1.2M --
Long-Term Debt Repaid -- -- -- -$187K --
Repurchase of Common Stock -- -- -$6K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $6.8M $3.8M $15.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $74.2K -$495.1K $8.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$8.4M -$4.8M -$7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$39.1M -$47.5M -$9.8M -$10M
Depreciation & Amoritzation -- $2M $2.2M $25K $19.3K
Stock-Based Compensation -- $3.1M $1M $426.8K $898.5K
Change in Accounts Receivable -- $896.1K $1.9M -$1.4M $180.8K
Change in Inventories -- -$1.1M -$1.6M -$349.1K $3M
Cash From Operations -- -$14.8M -$7.3M -$3.7M -$5.6M
 
Capital Expenditures -- $935.1K $201.9K $133.7K $518.8K
Cash Acquisitions -- -$15.9M $71.3K -- --
Cash From Investing -- -$16M -$273.2K $202.4K -$656.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $212K $37K $279K $2.8M
Long-Term Debt Repaid -- -$146K -- $0 -$2.3M
Repurchase of Common Stock -- -$248.5K -- -- --
Other Financing Activities -- -$88K -$329K -$398K -$66K
Cash From Financing -- -$96.4K $2.5M $3.1M $12.3M
 
Beginning Cash (CF) $19.5M $5.9M $11.9M $14.6M $18.3M
Foreign Exchange Rate Adjustment -- -$299.5K $958K $230.4K $689.3K
Additions / Reductions -- -$31.1M -$4.2M -$140.7K $6.7M
Ending Cash (CF) -- $26.8M $8.7M $14.7M $25.7M
 
Levered Free Cash Flow -- -$15.7M -$7.5M -$3.8M -$6.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 24.71% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is up 20.67% over the past day.

Buy
84
RKLB alert for Dec 23

Rocket Lab Corp. [RKLB] is up 9.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock